
Our major sponsors
Sponsor of
Second Opinion
Sponsor of
Community Sketchbook
Our major advertisers
Our in-kind partners

MinnPost thanks these generous donors:
INDIVIDUALS AND FOUNDATI0NS
Blandin Foundation
Otto Bremer Foundation
Bush Foundation
Sage & John Cowles
David & Vicki Cox
Toby & Mae Dayton
Jack & Claire Dempsey
Ethics and Excellence in Journalism Foundation
Sam & Stacey Heins
John S. and James L. Knight Foundation
Joel & Laurie Kramer
Lee Lynch & Terry Saario
Martin & Brown Foundation
The McKnight Foundation
The Minneapolis Foundation
The Saint Paul Foundation
Rebecca & Mark Shavlik
(See all donors here.)
By David Brauer | Published Fri, Jun 19 2009 9:07 am
Some facts gleaned from the Strib's last filing on how it will exit bankruptcy this fall:
The value
The company estimates the Strib will be worth $118 million to $144 million when it exits bankruptcy this fall. The paper would carry $100 million in debt — a substantial reduction from the $480 million it now owes, but isn't paying.
That means the Strib's equity value (worth minus debt) is $18 million to $44 million. A big come-down for a paper that sold for over $1 billion 11 years ago.
The net worth almost precisely matches the value of the Strib's real estate, plant and equipment, which is estimated at between $17.5 million and $36 million if the paper was liquidated.
Just two summers ago, the Vikings were on the verge of paying the Strib $45 million for four downtown blocks that didn't include the Strib's main headquarters or the massive North Loop printing plant.
The Strib's restructuring consultant, Blackstone, estimates the Strib would only reap 12 to 25 percent of these assets' book value, though there may be some incentive to lower the liquidation value to make restructuring look better.
The creditors
First lien creditors, owed $384 million, will get back 30 to 36 cents on the dollar. For newer debt-holders who bought the Strib's debt at distressed levels, this could represent a net gain. Of course, that worth is dependent upon the paper actually being able to pay off that $100 million loan — a substantial if.
The company estimates the creditors would've only received 12 to 22 cents on the dollar if the paper was liquidated. That means the place is worth more as a going concern. A big relief to all of us non-creditors!
Secondary creditors, owed $96 million, will get between 0.5 and 1.3 cents on the dollar. Moral of the story: Don't be an unsecured creditor to a newspaper.
As the Strib's story noted this morning, the equity owners (Avista Capital Partners and publisher Chris Harte) get zippo. But they knew that long ago; Avista wrote off its $100 million stake months earlier.
The business
The Strib claims 65 percent of the region's readership, with a website averaging 83 million page views per month over the past six months. The latter is a 60 percent jump from last year.
However, the web only accounted for 7.1 percent of the company's total 2008 revenue, which works out to $17.5 million from online. (There's no breakout for this year.)
Meanwhile, total revenue fell $58 million in the same period — another vivid illustration of how online gains don't make up print losses. The Strib, a $397 million operation in 2000, is on track to be under $200 million this year, based on monthly reports filed with the court.
Circulation revenue fell from $65 million in 2005 (pre-Avista) to $55 million in 2007 to $48 million last year.
In 2008, the Strib missed $20 million in loan payments, which led to the bankruptcy. Under the new plan, the Strib will pay at least $8 million a year, or $2 million per quarter. (Details below.)
Under Avista, the Strib shed 384 jobs in 2007 and 232 in 2008. It had 1,341 full-time-equivalent positions when it filed for bankruptcy in mid-January, and has gotten rid of 59 more positions so far in 2009.
The new debt
The new owners — for now, the first-lien creditors who will want to quickly sell their stake — wind up holding hold $100 million in debt. The interest rate will be the so-called LIBOR interbank borrowing rate + 3 percent (with a LIBOR floor of 5 percent).
So it looks like the "new" Strib will have at least an 8 percent mortgage, plus whatever payments it must make on the principal.
The pension plan
The Strib will end contributions to unions' pension plans, and has pushed some into the company-owned plan. However, that plan currently underfunded to the tune of $27.4 million. Unless the economy rebounds, the new owners could kick in up to $11.6 million between 2010 and 2015.
Financial wonk extra credit
Blackstone says it used two methods to come up with the $118 million to $144 million valuation:
First, it projected the Strib's finances by comparing trends at other publishers, including "EW Scripps Co., Gannett Co. Inc., Journal Communications Inc., Lee Enterprises, McClatchy Co., Media General, The New York Times Company and Washington Post Co." Those are all bigger operations, and some are much more diversified, but all of their newspaper operations are troubled.
Second, Blackstone did a "discounted cash flow analysis," looking at projected monies the downsized, reorganized operation would throw off between September '09 and December 2012. For you financial wonks, Blackstone valued the paper at 4.5 to 5.5 times EDITDA (earnings before interest, taxes, depreciation and amortization). In the high-flying days, creditors would finance deals at 9 times EBITDA, which proved epically stupid.
I'd love to hear from finance geeks whether Blackstone's lower range is realistic.
Like what you just read? Support high-quality journalism in Minnesota by becoming a member of MinnPost.
4 Comments: Hide/Show Comments
Forgot Password? | Register to Comment
MinnPost does not permit the use of foul language, personal attacks or the use of language that may be libelous or interpreted as inciting hate or sexual harassment. User comments are reviewed by moderators to ensure that comments meet these standards and adhere to MinnPost's terms of use and privacy policy.
We intend for this area to be used by our readers as a place for civil, thought-provoking and high-quality public discussion. In order to achieve this, MinnPost requires that all commenters register and post comments with their actual names and place of residence. Register here to comment.